Skip to main content

Table 4 Project financial indices in ascending order of degree of operational leverage

From: Performance and profit sensitivity to risk: a practical evaluation of the agro-industrial projects developed by Israeli companies for the CIS and Eastern European countries

â„–

Project

Unit

Quantity

Price, $

Variable costs, US$/unit

Fixed costs, US$ million

Operating profit, US$ million

Degree of operating leverage

3

Fruit, Azerbaijan

ton

2,080

1,058

196

0.3

1.5

1.17

12

Soy, Russia, Far East FD

       
 

 oil

ton

18,240

1,172

761

   
 

 proteins

ton

54,380

1,470

955

   
 

Total project

    

6.0

29.5

1.20

10

Turkeys, Russia, Central FD

       
 

 Meat

ton

4,578

4,090

1,332

   
 

 Meat products

ton

5,174

8,165

1,708

   
 

Total project

    

11.2

34.9

1.32

9

Pig farm, Belarus

ton

2,751

5,432

540

3.5

10.0

1.35

2

Turkeys, Russia, Privolzhsky FD

ton

13,062

5,120

1,466

12.5

35.2

1.36

5

Broilers, Russia, Privolzhsky FD

ton

21,939

2,698

1,106

9.6

25.3

1.38

13

Eggs, Belarus

       
 

Eggs

thous. eggs

233,000

78

46

   
 

 Melange

ton

1,800

1,553

869

   
 

Total project

    

2.4

6.3

1.39

11

Turkeys, Belarus

       
 

 Meat

ton

3,129

4,168

1,216

   
 

 Meat products

ton

6,068

6,100

1,527

   
 

Total project

    

10.5

26.5

1.40

7

Eggs, Romania

thous. eggs

257,000

97.0

44.9

4.0

9.4

1.43

6

Broilers, Kazakhstan

ton

15,031

3,277

1,424

9.7

18.2

1.53

4

Vegetable greenhouses, Azerbaijan

ton

2,500

1,240

80

1.0

1.9

1.54

8

Orchard + extraction

ton

68

22,500

515

0.6

0.9

1.65

14

Milk farm, Russia, North-West FD

       
 

 Milk

ton

22,000

500

136

   
 

 Cattle

ton

540

4,150

645

   
 

Total project

    

4.3

5.6

1.78

1

Eggs, Russia, Central FD

thous. eggs

397,000

61.7

36.4

6.1

4.0

2.51